SBB B Relative Valuation - Samhallsbyggnadsbolaget I Norden AB

Watchlist Manager

Watchlist

Price: 4.607 SEK -3.6% Market Closed

Market Cap: kr7.4B

Relative Value

The Relative Value of one SBB B stock under the Base Case scenario is 22.408 SEK. Compared to the current market price of 4.607 SEK, Samhallsbyggnadsbolaget I Norden AB is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SBB B Relative Value

Base Case

Undervaluation 79%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Samhallsbyggnadsbolaget I Norden AB STO:SBB B	8.2B SEK	2.5	485.7	27.6	27.7
DE		Vonovia SE XETRA:VNA	22.1B EUR	4.2	7.9	22.6	27.4
HK	S	Swire Properties Ltd HKEX:1972	146.8B HKD	9.1	-38.5	22.4	22.4
BM		Hongkong Land Holdings Ltd SGX:H78	18.8B USD	10.8	-58.1	33	33.7
IL		Azrieli Group Ltd TASE:AZRG	53.5B ILS	8.8	20.5	21.2	21.3
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	19.8	28.6	38.5	39
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	109.9B HKD	5.4	25.3	18.2	18.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	83.3B CNY	4.6	19.8	15.2	15.2
SG		Capitaland Investment Ltd SGX:9CI	15.4B SGD	6.2	35.3	28.8	35.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	87.3B HKD	6.7	-185.5	11.8	11.8
PH	S	SM Prime Holdings Inc XPHS:SMPH	630.3B PHP	4.4	12.9	10.3	12.5

				Revenue Growth	P/S to Growth
SE		Samhallsbyggnadsbolaget I Norden AB STO:SBB B	Average P/S: 7.5 2.5	-1%	N/A
DE		Vonovia SE XETRA:VNA	4.2	-2%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.1	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.8	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.8	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	19.8	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.4	10%	0.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
SG		Capitaland Investment Ltd SGX:9CI	6.2	-8%	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.7	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.4	5%	0.9

				Earnings Growth	PEG
SE		Samhallsbyggnadsbolaget I Norden AB STO:SBB B	Average P/E: 79.5 485.7	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -38.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -58.1	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	20.5	2%	10.3
CH		Swiss Prime Site AG SIX:SPSN	28.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25.3	12%	2.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.8	32%	0.6
SG		Capitaland Investment Ltd SGX:9CI	35.3	21%	1.7
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -185.5	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.9	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
SE		Samhallsbyggnadsbolaget I Norden AB STO:SBB B	Average EV/EBITDA: 22.7 27.6	10%	2.8
DE		Vonovia SE XETRA:VNA	22.6	9%	2.5
HK	S	Swire Properties Ltd HKEX:1972	22.4	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	33	9%	3.7
IL		Azrieli Group Ltd TASE:AZRG	21.2	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.5	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	13%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.2	36%	0.4
SG		Capitaland Investment Ltd SGX:9CI	28.8	15%	1.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.8	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.3	7%	1.5

				EBIT Growth	EV/EBIT to Growth
SE		Samhallsbyggnadsbolaget I Norden AB STO:SBB B	Average EV/EBIT: 24.1 27.7	11%	2.5
DE		Vonovia SE XETRA:VNA	27.4	22%	1.2
HK	S	Swire Properties Ltd HKEX:1972	22.4	6%	3.7
BM		Hongkong Land Holdings Ltd SGX:H78	33.7	10%	3.4
IL		Azrieli Group Ltd TASE:AZRG	21.3	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	39	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	18.2	15%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.2	30%	0.5
SG		Capitaland Investment Ltd SGX:9CI	35.6	16%	2.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.8	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.5	7%	1.8

Samhallsbyggnadsbolaget I Norden AB
STO:SBB B

Relative Value

Valuation Multiples

Multiples Across Competitors

SBB B Competitors Multiples
Samhallsbyggnadsbolaget I Norden AB Competitors

See Also

Company

Help

Tools

Stocks

Samhallsbyggnadsbolaget I Norden AB STO:SBB B

Relative Value

Valuation Multiples

Multiples Across Competitors

SBB B Competitors Multiples Samhallsbyggnadsbolaget I Norden AB Competitors

See Also

Company

Help

Tools

Stocks

Samhallsbyggnadsbolaget I Norden AB
STO:SBB B

SBB B Competitors Multiples
Samhallsbyggnadsbolaget I Norden AB Competitors